A-Frame Tiny Cabin Kit Assembly & STR Solver

Underwrite prefab A-frame timber frame kits, architectural floor-to-ceiling glass fronts, weekend getaways, and rapid STR equity payback.

Kit Capex & Rental Rates

Annual Cabin Economics

Annual Gross Rental Income
$126,983 / yr
Net Operating Income (NOI - 30% Opex)
+$88,888 / yr
Capital Payback Period
1.30 Years Payback (76.6% Cash-on-Cash)